| Dec 2006 | Dec 2005 | Dec 2004 | Dec 2003 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 1.64B | 941.36M | 751.83M | 313.65M |
| Receivables | 315.87M | 119.09M | 268.84M | 95.18M |
| Inventories | 1.16B | 896.38M | 632.01M | 498.40M |
| Other Current Assets | 182.42M | 144.84M | 80.28M | 136.31M |
| Total Current Assets | 3.30B | 2.10B | 1.73B | 1.04B |
| Property, Plant & Equipment, Gross | 9.47B | 7.49B | 6.28B | 5.09B |
| Accumulated Depreciation & Depletion | 3.24B | 2.56B | 2.24B | 2.00B |
| Property, Plant & Equipment, Net | 6.23B | 4.93B | 4.04B | 3.09B |
| Intangibles | 122.82M | 97.11M | 88.08M | 85.29M |
| Other Non-Current Assets | 239.26M | 133.93M | 14.82M | 5.15M |
| Total Non-Current Assets | 6.70B | 5.21B | 4.18B | 3.19B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 10.00B | 7.31B | 5.92B | 4.24B |
| Accounts Payable | 369.99M | 328.24M | 237.78M | 225.61M |
| Short Term Debt | 1.29B | 706.70M | 546.33M | 557.75M |
| Other Current Liabilities | 964.45M | 459.20M | 488.92M | 115.06M |
| Total Current Liabilities | 2.76B | 1.85B | 1.59B | 1.24B |
| Long Term Debt | 1.09B | 1.20B | 892.91M | 653.84M |
| Deferred Income Taxes | 25.25M | 21.93M | 0.00 | 0.00 |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 82.26M | 27.76M | 29.42M | 19.01M |
| Total Non-Current Liabilities | 1.57B | 1.42B | 1.04B | 732.60M |
| Total Liabilities | 4.33B | 3.27B | 2.64B | 1.97B |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 5.67B | 4.04B | 3.28B | 2.26B |
| Common Par | 1.49B | 1.37B | 1.33B | 1.27B |
| Additional Paid In Capital | 1.28B | 0.00 | 749.45M | 422.03M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 2.21B | 1.41B | 895.14M | 434.05M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 685.79M | 1.27B | 301.04M | 139.61M |
| Total Capitalization | 6.75B | 5.25B | 4.17B | 2.92B |
| Total Equity | 5.67B | 4.04B | 3.28B | 2.26B |
| Total Liabilities & Stock Equity | 10.00B | 7.31B | 5.92B | 4.24B |
| Total Common Shares Outstanding | 466.00M | 442.00M | 442.00M | 420.00M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 457.58M | 442.00M | 441.63M | 420.00M |
| Diluted Weighted Shares Outstanding | 457.58M | 442.00M | 441.63M | 420.00M |
| Number of Employees | 88004 | 68200 | 68620 | 67400 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |