|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
2.09B |
2.74B |
3.97B |
2.56B |
| Receivables |
449.00M |
672.00M |
346.00M |
251.00M |
| Inventories |
2.70B |
2.50B |
1.85B |
1.54B |
| Other Current Assets |
626.00M |
507.00M |
947.00M |
583.00M |
| Total Current Assets |
5.86B |
6.54B |
7.11B |
4.94B |
| Property, Plant & Equipment, Gross |
48.99B |
42.05B |
28.72B |
22.80B |
| Accumulated Depreciation & Depletion |
20.27B |
13.07B |
10.96B |
9.68B |
| Property, Plant & Equipment, Net |
28.72B |
28.98B |
17.75B |
13.12B |
| Intangibles |
453.00M |
569.00M |
140.00M |
66.00M |
| Other Non-Current Assets |
2.97B |
2.76B |
2.56B |
2.80B |
| Total Non-Current Assets |
41.42B |
42.34B |
26.21B |
22.14B |
| Liabilities & Shareholder Equity |
| Total Assets |
47.28B |
48.88B |
33.32B |
27.08B |
| Accounts Payable |
1.02B |
2.08B |
1.51B |
1.22B |
| Short Term Debt |
1.85B |
196.00M |
14.00M |
54.00M |
| Other Current Liabilities |
302.00M |
632.00M |
964.00M |
498.00M |
| Total Current Liabilities |
4.42B |
2.91B |
2.49B |
1.77B |
| Long Term Debt |
12.10B |
13.17B |
6.68B |
6.28B |
| Deferred Income Taxes |
2.60B |
4.23B |
1.11B |
1.18B |
| Other Non-Current Liabilities |
3.66B |
3.02B |
2.31B |
2.29B |
| Minority Interest |
-12.00M |
53.00M |
23.00M |
6.00M |
| Total Non-Current Liabilities |
21.02B |
22.61B |
11.77B |
10.24B |
| Total Liabilities |
25.44B |
25.52B |
14.26B |
12.01B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
21.84B |
23.36B |
19.06B |
15.06B |
| Common Par |
0.00 |
0.00 |
17.79B |
0.00 |
| Additional Paid In Capital |
17.93B |
17.89B |
288.00M |
17.39B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
3.14B |
4.56B |
456.00M |
-2.38B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
777.00M |
909.00M |
531.00M |
55.00M |
| Total Capitalization |
33.94B |
36.54B |
25.74B |
21.34B |
| Total Equity |
21.84B |
23.36B |
19.06B |
15.06B |
| Total Liabilities & Stock Equity |
47.28B |
48.88B |
33.32B |
27.08B |
| Total Common Shares Outstanding |
1.00B |
1.00B |
998.50M |
984.33M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
1.00B |
999.00M |
987.00M |
903.00M |
| Diluted Weighted Shares Outstanding |
1.00B |
1.00B |
987.00M |
903.00M |
| Number of Employees |
26140 |
18400 |
16733 |
16733 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |