|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
5.96B |
4.73B |
4.63B |
5.75B |
| Operating Gains/Losses |
1.35B |
141.56M |
439.54M |
-585.16M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
36.00M |
-670.15M |
-394.66M |
-387.75M |
| (Increase) Decrease in Inventories |
-417.05M |
-129.62M |
139.86M |
230.56M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-134.21M |
1.79B |
572.53M |
-374.72M |
| (Decrease) Increase In Other Current Liabilities |
-1.31B |
-1.40B |
-212.09M |
577.42M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
1.08B |
1.06B |
387.18M |
366.36M |
| Net Cash From Continuing Operations |
9.31B |
8.97B |
8.74B |
7.28B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
9.31B |
8.97B |
8.74B |
7.28B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.80B |
-1.49B |
-1.02B |
-1.09B |
| Acquisitions |
-1.23B |
-672.50M |
-9.43B |
-2.37B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
2.72M |
1.89B |
-1.89B |
-6.37M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-6.08B |
260.83M |
-12.19B |
-3.70B |
| Issuance of Debt |
14.70B |
-964.68M |
4.00B |
6.22B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
1.85B |
968.76M |
328.41M |
508.67M |
| Repayment of Long-Term Debt |
-11.07B |
-3.01B |
-1.67B |
-2.48B |
| Repurchase of Capital Stock |
-2.36B |
-77.01M |
-866.82M |
-826.34M |
| Payment of Cash Dividends |
-3.18B |
-2.94B |
-2.67B |
-2.41B |
| Other Financing Charges, Net |
783.87M |
0.00 |
-203.85M |
0.00 |
| Net Cash From Financing Activities |
716.09M |
-6.02B |
-1.09B |
1.00B |
| Effect of Exchange Rate Changes |
40.14M |
-43.00M |
-620.89M |
118.85M |
| Net Change in Cash & Cash Equivalents |
3.99B |
3.16B |
-5.16B |
4.70B |