| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
70.19B |
66.07B |
61.20B |
54.58B |
| Cost of Sales |
68.13B |
63.73B |
58.96B |
52.59B |
| Gross Operating Profit |
2.06B |
2.34B |
2.24B |
1.99B |
| Selling, General, and Administrative Expenses |
1.12B |
1.41B |
1.40B |
1.26B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
936.12M |
926.76M |
845.64M |
733.09M |
| Depreciation & Amortization |
95.88M |
104.34M |
96.93M |
90.88M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-2.03M |
-3.00M |
4.39M |
-110.90M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-5.26M |
| Total Income Before Interest Expenses (EBIT) |
825.83M |
817.34M |
753.09M |
526.05M |
| Interest Expense |
64.50M |
32.29M |
12.46M |
57.22M |
| Pre-Tax Income |
761.34M |
785.05M |
740.63M |
468.82M |
| Income Taxes |
292.27M |
291.28M |
272.62M |
176.90M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
469.06M |
493.77M |
468.01M |
291.92M |
| Net Income From Discontinued Operations |
-218.50M |
-24.60M |
-298.00K |
17.10M |
| Net Income From Total Operations |
250.56M |
469.17M |
467.71M |
309.03M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
10.17M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
250.56M |
469.17M |
467.71M |
319.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
481.44M |
495.84M |
468.01M |
297.18M |
| Preferred Dividends |
| Net Income Available To Common |
469.06M |
493.77M |
468.01M |
291.92M |
| Basic EPS from Continuing Ops. |
1.46 |
1.34 |
1.14 |
0.69 |
| Basic EPS from Discontinued Ops. |
-0.68 |
-0.07 |
0.00 |
-0.04 |
| Basic EPS from Total Operations |
0.78 |
1.27 |
1.14 |
0.65 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.78 |
1.27 |
1.14 |
0.62 |
| Basic Normalized Net Income/Share |
1.50 |
1.34 |
1.14 |
0.70 |
| EPS fr Continuing Ops. |
1.45 |
1.32 |
1.13 |
0.68 |
| EPS fr Discontinued Ops |
-0.68 |
-0.07 |
0.00 |
-0.04 |
| EPS fr Total Ops. |
0.77 |
1.25 |
1.13 |
0.64 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.02 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.77 |
1.25 |
1.13 |
0.62 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.48 |
1.32 |
1.12 |
0.69 |
| Dividends Paid per Share |
0.15 |
0.10 |
0.05 |
0.03 |
Connect with TheStreet