| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
34.91B |
29.18B |
24.41B |
22.44B |
| Cost of Sales |
23.31B |
19.61B |
16.97B |
16.23B |
| Gross Operating Profit |
11.60B |
9.57B |
7.44B |
6.21B |
| Selling, General, and Administrative Expenses |
5.82B |
4.98B |
4.43B |
3.92B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
5.78B |
4.60B |
3.01B |
2.29B |
| Depreciation & Amortization |
661.00M |
602.00M |
570.00M |
597.00M |
| Interest Income |
315.00M |
273.00M |
151.00M |
157.00M |
| Other Income - Net |
-566.00M |
30.00M |
149.00M |
52.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
4.87B |
4.30B |
2.74B |
1.90B |
| Interest Expense |
349.00M |
286.00M |
304.00M |
403.00M |
| Pre-Tax Income |
4.52B |
4.01B |
2.43B |
1.50B |
| Income Taxes |
1.12B |
595.00M |
697.00M |
482.00M |
| Minority Interest |
260.00M |
244.00M |
179.00M |
131.00M |
| Net Income From Continuing Operations |
3.14B |
3.17B |
1.56B |
883.00M |
| Net Income From Discontinued Operations |
-21.00M |
586.00M |
-167.00M |
-143.00M |
| Net Income From Total Operations |
3.12B |
3.76B |
1.39B |
740.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-5.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
3.12B |
3.76B |
1.39B |
735.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.14B |
3.17B |
1.56B |
883.00M |
| Preferred Dividends |
| Net Income Available To Common |
3.14B |
3.17B |
1.56B |
883.00M |
| Basic EPS from Continuing Ops. |
1.37 |
1.40 |
0.73 |
0.44 |
| Basic EPS from Discontinued Ops. |
-0.01 |
0.26 |
-0.08 |
-0.08 |
| Basic EPS from Total Operations |
1.36 |
1.66 |
0.65 |
0.36 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.36 |
1.66 |
0.65 |
0.36 |
| Basic Normalized Net Income/Share |
1.37 |
1.40 |
0.73 |
0.44 |
| EPS fr Continuing Ops. |
1.37 |
1.38 |
0.71 |
0.43 |
| EPS fr Discontinued Ops |
-0.01 |
0.25 |
-0.08 |
-0.07 |
| EPS fr Total Ops. |
1.36 |
1.63 |
0.63 |
0.36 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.36 |
1.63 |
0.63 |
0.36 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.37 |
1.38 |
0.71 |
0.43 |
| Dividends Paid per Share |
0.46 |
0.20 |
0.08 |
0.00 |
Connect with TheStreet