|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.81B |
3.32B |
2.73B |
3.14B |
| Operating Gains/Losses |
-40.00M |
-100.00M |
-93.00M |
-41.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-310.00M |
-731.00M |
-407.00M |
256.00M |
| (Increase) Decrease in Inventories |
61.00M |
-600.00M |
-264.00M |
1.13B |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-57.00M |
213.00M |
678.00M |
-718.00M |
| (Decrease) Increase In Other Current Liabilities |
224.00M |
-194.00M |
-5.00M |
-262.00M |
| (Increase) Decrease In Other Working Capital |
-329.00M |
637.00M |
597.00M |
-67.00M |
| Other Non-Cash Items |
172.00M |
111.00M |
106.00M |
-6.00M |
| Net Cash From Continuing Operations |
3.78B |
3.61B |
4.20B |
4.03B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.78B |
3.61B |
4.20B |
4.03B |
| Sale of Property, Plant & Equipment |
0.00 |
57.00M |
47.00M |
36.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
1.68B |
4.73B |
4.90B |
3.92B |
| Purchases of Property, Plant & Equipment |
-1.29B |
-1.02B |
-840.00M |
-967.00M |
| Acquisitions |
-3.69B |
-4.01B |
-1.23B |
-193.00M |
| Purchases of Short-Term Investments |
-2.36B |
-2.95B |
-5.62B |
-4.98B |
| Other Cash from Investing Activities |
85.00M |
-55.00M |
-7.00M |
-28.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-5.58B |
-3.25B |
-2.75B |
-2.22B |
| Issuance of Debt |
6.56B |
2.58B |
277.00M |
586.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
90.00M |
105.00M |
16.00M |
89.00M |
| Repayment of Long-Term Debt |
-1.10B |
-2.13B |
-445.00M |
-764.00M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
-166.00M |
0.00 |
| Payment of Cash Dividends |
-1.75B |
-1.73B |
-1.30B |
-1.22B |
| Other Financing Charges, Net |
-33.00M |
-41.00M |
-907.00M |
8.00M |
| Net Cash From Financing Activities |
3.76B |
-1.21B |
-2.53B |
-1.30B |
| Effect of Exchange Rate Changes |
90.00M |
-229.00M |
-142.00M |
214.00M |
| Net Change in Cash & Cash Equivalents |
2.06B |
-1.08B |
-1.22B |
720.00M |