| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.61B |
1.56B |
1.48B |
1.62B |
| Cost of Sales |
1.13B |
1.07B |
995.24M |
1.08B |
| Gross Operating Profit |
476.36M |
493.48M |
481.09M |
536.41M |
| Selling, General, and Administrative Expenses |
267.61M |
296.86M |
283.60M |
296.78M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
208.75M |
196.62M |
197.49M |
239.64M |
| Depreciation & Amortization |
40.78M |
41.85M |
45.19M |
46.34M |
| Interest Income |
12.78M |
17.78M |
12.78M |
6.83M |
| Other Income - Net |
63.02M |
428.00K |
811.00K |
-1.98M |
| Special Income / Charges |
-91.17M |
0.00 |
-12.52M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
152.60M |
172.98M |
153.37M |
198.15M |
| Interest Expense |
38.70M |
40.24M |
59.57M |
74.39M |
| Pre-Tax Income |
113.90M |
132.74M |
93.80M |
123.76M |
| Income Taxes |
50.20M |
320.00K |
34.02M |
49.90M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
63.70M |
132.42M |
59.78M |
73.86M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
63.70M |
132.42M |
59.78M |
73.86M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
63.70M |
132.42M |
59.78M |
73.86M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
154.86M |
132.42M |
72.30M |
73.86M |
| Preferred Dividends |
| Net Income Available To Common |
63.70M |
132.42M |
59.78M |
73.86M |
| Basic EPS from Continuing Ops. |
2.98 |
6.24 |
2.89 |
3.64 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.98 |
6.24 |
2.89 |
3.64 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.98 |
6.24 |
2.89 |
3.64 |
| Basic Normalized Net Income/Share |
7.25 |
6.24 |
3.50 |
3.64 |
| EPS fr Continuing Ops. |
2.97 |
6.17 |
2.83 |
3.56 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.97 |
6.17 |
2.83 |
3.56 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.97 |
6.17 |
2.83 |
3.56 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.22 |
6.17 |
3.42 |
3.56 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet