| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.55B |
2.31B |
1.89B |
1.45B |
| Cost of Sales |
1.94B |
1.52B |
1.32B |
986.29M |
| Gross Operating Profit |
610.79M |
788.34M |
574.45M |
464.26M |
| Selling, General, and Administrative Expenses |
637.32M |
604.46M |
505.03M |
433.09M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
-26.53M |
183.88M |
69.43M |
31.16M |
| Depreciation & Amortization |
60.31M |
45.96M |
27.29M |
17.78M |
| Interest Income |
3.68M |
20.40M |
21.71M |
11.77M |
| Other Income - Net |
-127.65M |
-4.67M |
0.00 |
0.00 |
| Special Income / Charges |
-8.35M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-219.17M |
153.66M |
63.85M |
25.16M |
| Interest Expense |
72.72M |
66.30M |
37.92M |
22.24M |
| Pre-Tax Income |
-291.89M |
87.35M |
25.93M |
2.92M |
| Income Taxes |
-18.06M |
34.67M |
10.42M |
1.20M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-273.83M |
52.68M |
15.51M |
1.72M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-273.83M |
52.68M |
15.51M |
1.72M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-273.83M |
52.68M |
15.51M |
1.72M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-265.48M |
52.68M |
15.51M |
1.72M |
| Preferred Dividends |
| Net Income Available To Common |
-273.83M |
52.68M |
15.51M |
1.72M |
| Basic EPS from Continuing Ops. |
-2.51 |
0.58 |
0.17 |
0.02 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-2.51 |
0.58 |
0.17 |
0.02 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.51 |
0.58 |
0.17 |
0.02 |
| Basic Normalized Net Income/Share |
-2.43 |
0.58 |
0.17 |
0.02 |
| EPS fr Continuing Ops. |
-2.51 |
0.56 |
0.17 |
0.02 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-2.51 |
0.56 |
0.17 |
0.02 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.51 |
0.56 |
0.17 |
0.02 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.43 |
0.56 |
0.17 |
0.02 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet