| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 30.75B | 30.38B | 26.16B | 23.48B |
| Cost of Sales | 24.25B | 23.32B | 21.22B | 18.62B |
| Gross Operating Profit | 6.50B | 7.06B | 4.94B | 4.86B |
| Selling, General, and Administrative Expenses | 249.00M | 213.00M | 194.00M | 182.00M |
| Research & Development | 1.47B | 1.40B | 1.35B | 1.28B |
| Operating Income before D & A (EBITDA) | 4.78B | 5.45B | 3.40B | 3.40B |
| Depreciation & Amortization | 1.27B | 1.28B | 1.27B | 1.21B |
| Interest Income | 62.00M | 89.00M | 0.00 | 41.00M |
| Other Income - Net | 1.78B | 32.00M | 480.00M | 82.00M |
| Special Income / Charges | -387.00M | -442.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 4.89B | 3.82B | 2.27B | 2.47B |
| Interest Expense | 401.00M | 384.00M | 339.00M | 270.00M |
| Pre-Tax Income | 4.49B | 3.43B | 1.93B | 2.20B |
| Income Taxes | 1.56B | 835.00M | 441.00M | 557.00M |
| Minority Interest | 365.00M | 436.00M | 259.00M | 245.00M |
| Net Income From Continuing Operations | 2.57B | 2.16B | 1.23B | 1.40B |
| Net Income From Discontinued Operations | -7.00M | 87.00M | 2.00M | -92.00M |
| Net Income From Total Operations | 2.56B | 2.25B | 1.24B | 1.31B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | -2.00M | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2.56B | 2.25B | 1.23B | 1.31B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.10B | 2.70B | 1.57B | 1.38B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2.57B | 2.16B | 1.23B | 1.40B |
| Basic EPS from Continuing Ops. | 2.98 | 2.49 | 1.41 | 1.61 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.10 | 0.00 | -0.11 |
| Basic EPS from Total Operations | 2.98 | 2.59 | 1.41 | 1.50 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.98 | 2.59 | 1.41 | 1.50 |
| Basic Normalized Net Income/Share | 3.60 | 3.12 | 1.80 | 1.59 |
| EPS fr Continuing Ops. | 2.95 | 2.47 | 1.40 | 1.60 |
| EPS fr Discontinued Ops | 0.00 | 0.10 | 0.00 | -0.11 |
| EPS fr Total Ops. | 2.95 | 2.57 | 1.40 | 1.49 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.95 | 2.57 | 1.40 | 1.49 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.56 | 3.09 | 1.78 | 1.58 |
| Dividends Paid per Share | 0.68 | 0.60 | 0.60 | 0.60 |