Manning & Napier, Inc. Reports Second Quarter 2012 Earnings Results
Business Wire
08/01/12 - 04:01 PM EDT
Manning & Napier, Inc. (NYSE: MN), (“Manning & Napier” or
“the Company”) today reported 2012 second quarter results for the period
ended June 30, 2012.
Summary Highlights
-
Economic net income, a non-GAAP measure, of $22.7 million, or $0.25
per adjusted share
-
Economic income, a non-GAAP measure, increased 1% to $36.7 million
year-over-year
-
AUM at June 30, 2012 was $42.4 billion, compared with $44.7 billion at
March 31, 2012
-
Second quarter revenue decreased 5% year-over-year and 4% sequentially
to $81.5 million
-
Manning & Napier Group, LLC distributed to its members $31.3 million
in cash for the quarter and $62.6 million year-to-date, resulting in a
$0.16 per share second quarter dividend
-
Launched actively-managed ETF-based target date collective investment
trusts, with additional product launches planned in 2012
Patrick Cunningham, Manning & Napier’s Chief Executive Officer,
commented, “The Company remains focused on the fundamentals that have
been at the core of our business success over the last four decades. We
understand ongoing market volatility and the changing dynamics of our
industry dictate that we must continually enhance and transform our
business to succeed. This often means looking past short-term sentiment
to identify opportunities that meet the long-term needs of our clients
while adhering closely to our proven philosophies. We continue to have
strong conviction in the positioning of our client portfolios for
long-term sustained growth and have focused our efforts on servicing our
clients during this difficult and prolonged period of market volatility.
Looking to the future growth of our business, we continue to launch
products and services that complement our existing product offerings and
represent new opportunities where we have identified favorable market
dynamics. The actively managed ETF-based target date product is one
example of our responsiveness to changing industry dynamics. The
continuing focus across the firm on consultative solutions that bring
our clients close to us is another example. We are also continuing to
increase headcount with a focus on distributing and supporting our new
product and service offerings. Finally, we pride ourselves on returning
value to our shareholders, evidenced by our recent announcement of a
second quarterly dividend of $0.16 per share in conjunction with a $31.3
million distribution.”
Second Quarter 2012 Financial Review
Manning & Napier reported second quarter 2012 revenue of $81.5 million,
a decrease of 5% from revenue of $85.8 million reported in the second
quarter of 2011, and a decrease of 4% from revenue of $85.0 million
reported in the first quarter of 2012. The changes in revenue were
generally consistent with changes in average assets under management,
which decreased by 3% from the second quarter of 2011 and 1% since the
first quarter of 2012. Revenue as a percentage of average assets under
management (“AUM”) was 0.76% for the second quarter of 2012, compared
with 0.78% for the second quarter of 2011 and 0.79% for the previous
quarter.
Operating expenses were $68.3 million, or $44.3 million excluding
non-cash reorganization-related share-based compensation of $24.0
million. The $44.3 million represents a $5.2 million decrease in
expenses, compared with the second quarter of 2011, and a $1.0 million
decrease in expenses compared with the first quarter of 2012, excluding
reorganization-related share-based compensation. The decreases in
expenses in the current quarter compared with the second quarter of 2011
and the first quarter of 2012, was due primarily to lower incentive
compensation costs. The lower incentive compensation as compared to the
second quarter of 2011 was partially offset by an increase in headcount.
Generally Accepted Accounting Principles (“GAAP”) based operating income
was $13.2 million. Operating income, excluding non-cash
reorganization-related share-based compensation, was $37.3 million for
the quarter, a $0.9 million increase over the second quarter of 2011 and
a $2.5 million decrease from the first quarter of 2012. Operating
margin, excluding non-cash reorganization-related share-based
compensation expense, was 45.7% for the second quarter of 2012, compared
with 42.4% for the second quarter of 2011 and 46.7% for the first
quarter of 2012.
The Company uses economic income and economic net income to provide
greater clarity regarding the cash earnings of the business by removing
non-cash reorganization-related share-based compensation charges and
non-cash interest expense on shares subject to mandatory redemption, as
defined in the Non-GAAP Financial Measures section below. On this basis,
Manning & Napier reported second quarter 2012 economic income of $36.7
million, compared with $36.2 million in the second quarter of 2011, and
$40.1 million in the first quarter of 2012. Also for the second quarter
of 2012, economic net income was $22.7 million, or $0.25 per adjusted
share, compared with $22.4 million in the second quarter of 2011, and
$24.8 million, or $0.28 per adjusted share in the first quarter of 2012.
On a GAAP basis, net income attributable to the controlling and
noncontrolling interests for the second quarter was $9.5 million,
compared with net income of $19.9 million in the second quarter of 2011
and $34.4 million in the first quarter of 2012. The decrease in net
income is primarily attributed to non-cash reorganization-related
share-based compensation expense of $24.0 million in the second quarter
of 2012. GAAP net loss attributable to the common shareholders for the
second quarter of $1.8 million, or $0.14 per basic and diluted share,
reflects the public ownership of the Company’s subsidiary, Manning &
Napier Group, LLC. The remaining ownership interest is attributed to the
other members of Manning & Napier Group, LLC.
Six-months ended June 30, 2012 Financial Review
Manning & Napier reported 2012 year-to-date revenue of $166.5 million,
an increase of 2% over year-to-date revenue of $163.8 million reported
in 2011. The increase in 2012 was generally consistent with changes in
average assets under management, which increased by 1% over the prior
year. Revenue as a percentage of average AUM was 0.78% for the
six-months ended June 30, 2012, slightly higher from 0.77% for the prior
year.
Operating expenses were $117.3 million, or $89.5 million excluding
non-cash reorganization-related share-based compensation of $27.7
million. The $89.5 million represents a 1% decrease from 2011, resulting
from lower incentive compensation costs, offset by an investment in
distribution efforts, new hires, and operating expenses related to the
Company’s initial public offering in November 2011. GAAP-based operating
income was $49.2 million for the six-months ended June 30, 2012, and
$77.0 million of operating income after excluding non-cash
reorganization-related share-based compensation charges. The $77.0
million represents a $3.4 million increase over 2011. Operating margin
for 2012 year-to-date, excluding non-cash reorganization-related
share-based compensation expense, was 46.2%, compared with 44.9% in 2011.
Manning & Napier reported 2012 year-to-date economic income of $76.8
million, compared with $73.5 million in 2011. Also for the six-months
ended June 30, 2012, economic net income was $47.4 million, or $0.53 per
adjusted share, compared with $45.4 million in 2011.
On a GAAP basis, net income attributable to the controlling and
noncontrolling interests for the six-months ended June 30, 2012 was
$43.9 million, compared with net income attributable to the controlling
and noncontrolling interests of $43.5 million in 2011. GAAP net income
attributable to the common shareholders for the six-months ended June
30, 2012 was $1.1 million, or $0.08 per basic and diluted share.
Assets Under Management
As of June 30, 2012, AUM was $42.4 billion, a decrease of 5% from the
$44.7 billion reported as of March 31, 2012 and $44.6 billion as of June
30, 2011. As of June 30, 2012, the composition of the Company’s AUM was
56% in separate accounts and 44% in mutual funds and collective
investment trusts, which is consistent with the AUM composition as of
March 31, 2012 and June 30, 2011.
Since March 31, 2012, AUM decreased by $2.4 billion, including decreases
of 5% in both separate account AUM and in mutual fund and collective
investment trust AUM. Of the $2.4 billion decrease in AUM from March 31,
2012 to June 30, 2012, 92%, or $2.2 billion, of the decrease came from
market depreciation during the period. The remaining 8% of the decrease
was driven by net client outflows of $0.2 billion. The net client
outflows during the quarter consisted of gross client inflows of $2.4
billion, offset by $2.6 billion of gross client outflows, primarily
attributable to outflows in the Company’s separate accounts caused by
withdrawals from existing client accounts. The annualized separate
account cancellation rate was 5% during the six months ended June 30,
2012.
When compared to June 30, 2011, AUM decreased by $2.3 billion from $44.6
billion, including a decrease of $1.4 billion, or 5%, in separate
account AUM and a decrease of $0.9 billion, or 5%,in mutual fund and
collective investment trust AUM.
Balance Sheet Review
As of June 30, 2012, cash and cash equivalents was $95.1 million,
compared with $81.4 million as of March 31, 2012. The Company had no
debt outstanding as of June 30, 2012.
Conference Call
Manning & Napier will host a conference call to discuss its second
quarter earnings results on Thursday, August 2, 2012, at 8:00 a.m. ET.
To access the teleconference, please dial 706-758-9224 (domestic and
international) approximately ten minutes before the teleconference’s
scheduled start time and reference ID # 10865822. A live webcast will
also be available on the investor relations portion of Manning &
Napier’s website at
http://ir.manning-napier.com/.
If you are unable to access the live teleconference, a replay will be
available beginning approximately two hours after the call’s completion
and available through August 9, 2012. The teleconference replay can be
accessed by dialing 404-537-3406 (domestic and international) and
entering the ID# 10865822. A webcast replay will also be available on
the investor relations portion of Manning & Napier’s website at
http://ir.manning-napier.com/.
Non-GAAP Financial Measures
To provide investors with greater insight, promote transparency and
allow for a more comprehensive understanding of the information used by
management in its financial and operational decision-making, the Company
supplements its combined consolidated statements of income presented on
a GAAP basis with non-GAAP financial measures of earnings. Please refer
to the schedule in this release for a reconciliation of non-GAAP
financial measures to GAAP measures.
Management uses economic income, economic net income and economic net
income per adjusted share as financial measures to evaluate the
profitability and efficiency of the Company’s business model. Economic
income, economic net income and economic net income per adjusted share
are not presented in accordance with GAAP. Economic income excludes from
income before provision for income taxes:
-
the non-cash interest expense associated with the liability for shares
subject to mandatory redemption. Upon consummation of the initial
public offering, such mandatory redemption obligation terminated and
the Company no longer reflects in its financial statements non-cash
interest expense or the liability related to such obligation; and
-
the reorganization-related share-based compensation, which results in
non-cash compensation expense reported over the vesting period. In
addition, upon the consummation of the initial public offering, the
vesting terms related to the ownership of its employees were modified,
including the Company’s named executive officers, other than William
Manning. Such individuals were entitled to 15% of their ownership
interests upon the consummation of the offering, and 15% of their
ownership interests over the subsequent three years. The remaining
ownership interests are subject to performance-based vesting over such
three-year period. Such new vesting terms will not result in dilution
to the number of outstanding shares of the Company’s Class A common
stock. As a result of such vesting requirements, the Company will
recognize non-cash compensation charges through 2014.
Economic net income is a non-GAAP measure of after-tax operating
performance and equals the Company’s economic income less adjusted
income taxes. Adjusted income taxes are estimated assuming the exchange
of all outstanding units of Manning & Napier Group, LLC into Class A
common stock on a one-to-one basis. Therefore, all income of Manning &
Napier Group, LLC allocated to the units of Manning & Napier Group, LLC
is treated as if it were allocated to Manning & Napier and represents an
estimate of income tax expense at an effective rate of 38.25% on
economic income for each respective period, reflecting assumed federal,
state and local income taxes. Economic net income per adjusted share is
equal to economic net income divided by the total number of adjusted
Class A common shares outstanding. The number of adjusted Class A common
shares outstanding for all periods presented is determined by assuming
that all exchangeable units of Manning & Napier Group, LLC are converted
into the Company’s outstanding Class A common stock as of the respective
reporting date, on a one-to-one basis. The Company’s management uses
economic net income, among other financial data, to determine the
earnings available to distribute as dividends to holders of its Class A
common stock and to the holders of the units of Manning & Napier Group,
LLC.
Investors should consider the non-GAAP measures in addition to, and not
as a substitute for, financial measures prepared in accordance with
GAAP. Additionally, the Company’s non-GAAP measures may differ from
similar measures by other companies, even if similar terms are used to
identify such measures.
About Manning & Napier, Inc.
Manning & Napier (NYSE: MN) provides a broad range of investment
solutions through separately managed accounts, mutual funds, and
collective investment trust funds, as well as a variety of consultative
services that complement our investment process. Founded in 1970, we
offer equity and fixed income portfolios as well as a range of blended
asset portfolios, such as life cycle funds, that use a mix of stocks and
bonds. We serve a diversified client base of high-net-worth individuals
and institutions, including 401(k) plans, pension plans, Taft-Hartley
plans, endowments and foundations. For many of these clients, our
relationship goes beyond investment management and includes customized
solutions that address key issues and solve client-specific problems. We
are headquartered in Fairport, NY and had 512 employees as of June 30,
2012.
Safe Harbor Statement
This press release and other statements that the Company may make may
contain forward-looking statements within the meaning of section 27A of
the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934, which reflect the Company’s current views with respect to,
among other things, its operations and financial performance. Words like
“believes,” “expects,” “may,” “estimates,” “will,” “should,” “intends,”
“plans,” or “anticipates” or the negative thereof or other variations
thereon or comparable terminology, are used to identify forward-looking
statements, although not all forward-looking statements contain these
words. Although the Company believes that it is basing its expectations
and beliefs on reasonable assumptions within the bounds of what it
currently knows about its business and operations, there can be no
assurance that its actual results will not differ materially from what
the Company expects or believes. Some of the factors that could cause
the Company’s actual results to differ from its expectations or beliefs
include, without limitation: changes in securities or financial markets
or general economic conditions; a decline in the performance of the
Company’s products; client sales and redemption activity; changes of
government policy or regulations; and other risks discussed from time to
time in the Company’s filings with the Securities and Exchange
Commission.
|
Manning & Napier, Inc.
|
|
Combined Consolidated Statements of Income
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2012
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment management services revenue
|
|
$
|
81,529
|
|
|
$
|
85,014
|
|
$
|
85,805
|
|
|
|
$
|
166,543
|
|
|
$
|
163,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and related costs
|
|
|
46,570
|
|
|
|
27,732
|
|
|
27,061
|
|
|
|
|
74,302
|
|
|
|
49,955
|
|
|
Sub-transfer agent and shareholder service costs
|
|
|
12,471
|
|
|
|
12,674
|
|
|
12,668
|
|
|
|
|
25,145
|
|
|
|
24,363
|
|
|
Other operating costs
|
|
|
9,259
|
|
|
|
8,589
|
|
|
9,700
|
|
|
|
|
17,848
|
|
|
|
15,925
|
|
|
Total operating expenses
|
|
|
68,300
|
|
|
|
48,995
|
|
|
49,429
|
|
|
|
|
117,295
|
|
|
|
90,243
|
|
|
Operating income
|
|
|
13,229
|
|
|
|
36,019
|
|
|
36,376
|
|
|
|
|
49,248
|
|
|
|
73,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on shares subject to mandatory redemption
|
|
-
|
|
|
|
-
|
|
|
(16,095
|
)
|
|
|
|
-
|
|
|
|
(29,383
|
)
|
|
Other non-operating (loss) income
|
|
|
(574
|
)
|
|
|
395
|
|
|
(155
|
)
|
|
|
|
(179
|
)
|
|
|
(147
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-operating (loss) income
|
|
|
(574
|
)
|
|
|
395
|
|
|
(16,250
|
)
|
|
|
|
(179
|
)
|
|
|
(29,530
|
)
|
|
Income before provision for income taxes
|
|
|
12,655
|
|
|
|
36,414
|
|
|
20,126
|
|
|
|
|
49,069
|
|
|
|
44,072
|
|
|
Provision for income taxes
|
|
|
3,199
|
|
|
|
1,990
|
|
|
253
|
|
|
|
|
5,189
|
|
|
|
539
|
|
|
Net income attributable to the controlling and the noncontrolling
interests
|
|
9,456
|
|
|
|
34,424
|
|
|
19,873
|
|
|
|
|
43,880
|
|
|
|
43,533
|
|
|
Less: net income attributable to the noncontrolling interests
|
|
11,292
|
|
|
|
31,521
|
|
|
19,873
|
|
|
|
|
42,813
|
|
|
|
43,533
|
|
|
Net (loss) income attributable to Manning & Napier, Inc.
|
$
|
(1,836
|
)
|
|
$
|
2,903
|
|
$
|
-
|
|
|
|
$
|
1,067
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share available to Class A common stock
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.14
|
)
|
|
$
|
0.21
|
|
|
|
|
$
|
0.08
|
|
|
|
|
Diluted
|
|
$
|
(0.14
|
)
|
|
$
|
0.21
|
|
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of Class A common stock outstanding
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
13,583,873
|
|
|
|
13,583,873
|
|
|
|
|
|
13,583,873
|
|
|
|
|
Diluted
|
|
|
13,583,873
|
|
|
|
13,583,873
|
|
|
|
|
|
13,583,873
|
|
|
|
|
Manning & Napier, Inc.
|
|
Reconciliation of Non-GAAP Financial Measures
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2012
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
Reconciliation of non-GAAP financial measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Manning & Napier, Inc.
|
$
|
(1,836
|
)
|
|
$
|
2,903
|
|
|
$
|
-
|
|
|
$
|
1,067
|
|
|
$
|
-
|
|
Plus: net income attributable to the noncontrolling interests
|
|
11,292
|
|
|
|
31,521
|
|
|
|
19,873
|
|
|
|
42,813
|
|
|
|
43,533
|
|
Net income attributable to the controlling and the
noncontrolling interests
|
|
9,456
|
|
|
|
34,424
|
|
|
|
19,873
|
|
|
|
43,880
|
|
|
|
43,533
|
|
Provision for income taxes
|
|
|
3,199
|
|
|
|
1,990
|
|
|
|
253
|
|
|
|
5,189
|
|
|
|
539
|
|
Income before provision for income taxes
|
|
|
12,655
|
|
|
|
36,414
|
|
|
|
20,126
|
|
|
|
49,069
|
|
|
|
44,072
|
|
Interest expense on shares subject to mandatory redemption
|
|
-
|
|
|
|
-
|
|
|
|
16,095
|
|
|
|
-
|
|
|
|
29,383
|
|
Reorganization-related share-based compensation
|
|
|
24,037
|
|
|
|
3,709
|
|
|
|
-
|
|
|
|
27,746
|
|
|
|
-
|
|
Economic income
|
|
|
36,692
|
|
|
|
40,123
|
|
|
|
36,221
|
|
|
|
76,815
|
|
|
|
73,455
|
|
Adjusted income taxes
|
|
|
14,035
|
|
|
|
15,347
|
|
|
|
13,855
|
|
|
|
29,382
|
|
|
|
28,097
|
|
Economic net income
|
|
$
|
22,657
|
|
|
$
|
24,776
|
|
|
$
|
22,366
|
|
|
$
|
47,433
|
|
|
$
|
45,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of non-GAAP per share financial measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to Class A common stock per basic share
|
$
|
(0.14
|
)
|
|
$
|
0.21
|
|
|
|
|
|
$
|
0.08
|
|
|
|
|
Plus: net income attributable to the noncontrolling interests per
basic share
|
|
0.83
|
|
|
|
2.32
|
|
|
|
|
|
|
3.15
|
|
|
|
|
Net income attributable to the controlling and the noncontrolling
interests per basic share
|
|
0.69
|
|
|
|
2.53
|
|
|
|
|
|
|
3.23
|
|
|
|
|
Provision for income taxes per basic share
|
|
|
0.24
|
|
|
|
0.15
|
|
|
|
|
|
|
0.38
|
|
|
|
|
Income before provision for income taxes per basic share
|
|
0.93
|
|
|
|
2.68
|
|
|
|
|
|
|
3.61
|
|
|
|
|
Interest expense on shares subject to mandatory redemption per basic
share
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
Reorganization-related share-based compensation per basic share
|
|
1.77
|
|
|
|
0.27
|
|
|
|
|
|
|
2.04
|
|
|
|
|
Economic income per basic share
|
|
|
2.70
|
|
|
|
2.95
|
|
|
|
|
|
|
5.65
|
|
|
|
|
Adjusted income taxes per basic share
|
|
|
1.03
|
|
|
|
1.13
|
|
|
|
|
|
|
2.16
|
|
|
|
|
Economic net income per basic share
|
|
|
1.67
|
|
|
|
1.82
|
|
|
|
|
|
|
3.49
|
|
|
|
|
Less: Impact of Manning & Napier Group, LLC units converted to
publicly traded shares
|
|
(1.42
|
)
|
|
|
(1.54
|
)
|
|
|
|
|
|
(2.96
|
)
|
|
|
|
Economic net income per adjusted share
|
|
$
|
0.25
|
|
|
$
|
0.28
|
|
|
|
|
|
$
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total basic shares of Class A common stock outstanding
|
|
13,583,873
|
|
|
|
13,583,873
|
|
|
|
|
|
|
13,583,873
|
|
|
|
|
Total exchangeable units of Manning & Napier Group, LLC
|
|
|
76,400,000
|
|
|
|
76,400,000
|
|
|
|
|
|
|
76,400,000
|
|
|
|
|
Total adjusted Class A common stock outstanding
|
|
|
89,983,873
|
|
|
|
89,983,873
|
|
|
|
|
|
|
89,983,873
|
|
|
|
|
Manning & Napier, Inc.
|
|
Assets Under Management (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Vehicle
|
|
Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Under Management
Three-months ended
|
|
Separate
accounts
|
Mutual funds
and collective
investment
trusts
|
|
Total
|
|
Blended
|
|
Equity
|
|
Fixed Income
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2012
|
|
$
|
24,827.7
|
|
|
$
|
19,904.3
|
|
|
$
|
44,732.0
|
|
|
$
|
19,658.1
|
|
|
$
|
23,819.0
|
|
|
$
|
1,254.9
|
|
|
$
|
44,732.0
|
|
|
Gross client inflows
|
|
|
979.2
|
|
|
|
1,443.5
|
|
|
|
2,422.7
|
|
|
|
1,015.6
|
|
|
|
1,365.7
|
|
|
|
41.4
|
|
|
|
2,422.7
|
|
|
Gross client outflows
|
|
|
(1,193.8
|
)
|
|
|
(1,422.4
|
)
|
|
|
(2,616.2
|
)
|
|
|
(894.0
|
)
|
|
|
(1,626.5
|
)
|
|
|
(95.7
|
)
|
|
|
(2,616.2
|
)
|
|
Market appreciation (depreciation)
|
|
(1,062.6
|
)
|
|
|
(1,104.4
|
)
|
|
|
(2,167.0
|
)
|
|
|
(329.0
|
)
|
|
|
(1,862.3
|
)
|
|
|
24.3
|
|
|
|
(2,167.0
|
)
|
|
As of June 30, 2012
|
|
$
|
23,550.5
|
|
|
$
|
18,821.0
|
|
|
$
|
42,371.5
|
|
|
$
|
19,450.7
|
|
|
$
|
21,695.9
|
|
|
$
|
1,224.9
|
|
|
$
|
42,371.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011
|
$
|
22,658.1
|
|
|
$
|
17,542.0
|
|
|
$
|
40,200.1
|
|
|
$
|
18,122.5
|
|
|
$
|
20,812.0
|
|
|
$
|
1,265.6
|
|
|
$
|
40,200.1
|
|
|
Gross client inflows
|
|
|
879.2
|
|
|
|
1,853.1
|
|
|
|
2,732.3
|
|
|
|
1,031.3
|
|
|
|
1,613.6
|
|
|
|
87.4
|
|
|
|
2,732.3
|
|
|
Gross client outflows
|
|
|
(939.3
|
)
|
|
|
(1,472.2
|
)
|
|
|
(2,411.5
|
)
|
|
|
(820.2
|
)
|
|
|
(1,494.5
|
)
|
|
|
(96.8
|
)
|
|
|
(2,411.5
|
)
|
|
Market appreciation (depreciation)
|
|
2,229.7
|
|
|
|
1,981.4
|
|
|
|
4,211.1
|
|
|
|
1,324.5
|
|
|
|
2,887.9
|
|
|
|
(1.3
|
)
|
|
|
4,211.1
|
|
|
As of March 31, 2012
|
|
$
|
24,827.7
|
|
|
$
|
19,904.3
|
|
|
$
|
44,732.0
|
|
|
$
|
19,658.1
|
|
|
$
|
23,819.0
|
|
|
$
|
1,254.9
|
|
|
$
|
44,732.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011
|
|
$
|
24,384.1
|
|
|
$
|
18,180.0
|
|
|
$
|
42,564.1
|
|
|
$
|
18,420.4
|
|
|
$
|
22,871.3
|
|
|
$
|
1,272.4
|
|
|
$
|
42,564.1
|
|
|
Gross client inflows
|
|
|
1,262.8
|
|
|
|
2,385.4
|
|
|
|
3,648.2
|
|
|
|
1,055.3
|
|
|
|
2,546.1
|
|
|
|
46.8
|
|
|
|
3,648.2
|
|
|
Gross client outflows
|
|
|
(961.9
|
)
|
|
|
(958.6
|
)
|
|
|
(1,920.5
|
)
|
|
|
(799.4
|
)
|
|
|
(1,038.0
|
)
|
|
|
(83.1
|
)
|
|
|
(1,920.5
|
)
|
|
Market appreciation
|
|
|
225.8
|
|
|
|
105.5
|
|
|
|
331.3
|
|
|
|
115.0
|
|
|
|
194.2
|
|
|
|
22.1
|
|
|
|
331.3
|
|
|
As of June 30, 2011
|
|
$
|
24,910.8
|
|
|
$
|
19,712.3
|
|
|
$
|
44,623.1
|
|
|
$
|
18,791.3
|
|
|
$
|
24,573.6
|
|
|
$
|
1,258.2
|
|
|
$
|
44,623.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Vehicle
|
|
Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Under Management
Six-months ended
|
|
Separate
accounts
|
Mutual funds
and collective
investment
trusts
|
|
Total
|
|
Blended
|
|
Equity
|
|
Fixed Income
|
Total
|
|
|
|
As of December 31, 2011
|
$
|
22,658.1
|
|
|
$
|
17,542.0
|
|
|
$
|
40,200.1
|
|
|
$
|
18,122.5
|
|
|
$
|
20,812.0
|
|
|
$
|
1,265.6
|
|
|
$
|
40,200.1
|
|
|
Gross client inflows
|
|
|
1,858.4
|
|
|
|
3,296.6
|
|
|
|
5,155.0
|
|
|
|
2,046.9
|
|
|
|
2,979.3
|
|
|
|
128.8
|
|
|
|
5,155.0
|
|
|
Gross client outflows
|
|
|
(2,133.1
|
)
|
|
|
(2,894.6
|
)
|
|
|
(5,027.7
|
)
|
|
|
(1,714.2
|
)
|
|
|
(3,121.0
|
)
|
|
|
(192.5
|
)
|
|
|
(5,027.7
|
)
|
|
Market appreciation
|
|
|
1,167.1
|
|
|
|
877.0
|
|
|
|
2,044.1
|
|
|
|
995.5
|
|
|
|
1,025.6
|
|
|
|
23.0
|
|
|
|
2,044.1
|
|
|
As of June 30, 2012
|
|
$
|
23,550.5
|
|
|
$
|
18,821.0
|
|
|
$
|
42,371.5
|
|
|
$
|
19,450.7
|
|
|
$
|
21,695.9
|
|
|
$
|
1,224.9
|
|
|
$
|
42,371.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
$
|
22,935.1
|
|
|
$
|
15,906.6
|
|
|
$
|
38,841.7
|
|
|
$
|
17,280.5
|
|
|
$
|
20,256.9
|
|
|
$
|
1,304.3
|
|
|
$
|
38,841.7
|
|
|
Gross client inflows
|
|
|
2,224.1
|
|
|
|
4,799.2
|
|
|
|
7,023.3
|
|
|
|
2,201.5
|
|
|
|
4,748.3
|
|
|
|
73.5
|
|
|
|
7,023.3
|
|
|
Gross client outflows
|
|
|
(1,459.6
|
)
|
|
|
(1,800.0
|
)
|
|
|
(3,259.6
|
)
|
|
|
(1,473.5
|
)
|
|
|
(1,632.9
|
)
|
|
|
(153.2
|
)
|
|
|
(3,259.6
|
)
|
|
Market appreciation
|
|
|
1,211.2
|
|
|
|
806.5
|
|
|
|
2,017.7
|
|
|
|
782.8
|
|
|
|
1,201.3
|
|
|
|
33.6
|
|
|
|
2,017.7
|
|
|
As of June 30, 2011
|
|
$
|
24,910.8
|
|
|
$
|
19,712.3
|
|
|
$
|
44,623.1
|
|
|
$
|
18,791.3
|
|
|
$
|
24,573.6
|
|
|
$
|
1,258.2
|
|
|
$
|
44,623.1
|
|