Ambac Financial Group, Inc. Announces Second Quarter 2010 Results
Business Wire
08/09/10 - 05:21 PM EDT
Ambac Financial Group, Inc. (NYSE: ABK) (Ambac) today announced a
second quarter 2010 net loss of $57.6 million, or a net loss of $0.20
per share. This compares to a second quarter 2009 net loss of $2,368.8
million, or a net loss of $8.24 per share. The second quarter 2010
results reflect loss and loss expenses in consumer asset-backed
securities, other structured finance exposures and a transportation
transaction and a net operating loss in the financial services segment,
partially offset by a positive change in fair value of credit
derivatives. In 2009, Ambac’s second quarter results reflected
significant loss and loss expenses related to the insured residential
mortgage-backed securities (“RMBS”) portfolio, other-than-temporary
impairment write downs of securities in its investment portfolios and an
increase in its deferred tax asset valuation allowance.
Second Quarter 2010 Summary
-
Net loss and loss expenses incurred amounted to $323.3 million for the
current quarter, down from $1,230.8 million in the second quarter of
2009.
-
Net change in fair value of credit derivatives was positive $202.2
million in the current quarter, up from $1.0 million in the second
quarter 2009.
-
The financial services segment recorded a $69.6 million operating loss
primarily related to interest rate movements in the derivative
products business.
-
Statutory surplus of Ambac Assurance Corporation (“AAC”) increased to
approximately $1.5 billion at June 30, 2010 from $160.2 million at
March 31, 2010, driven primarily by the CDO of ABS commutation
settlement on June 7, 2010.
Financial Results
Implementation of New Accounting Standards
Effective January 1, 2010, Ambac adopted Accounting Standards Update No.
(“ASU”) 2009-17, “Consolidations (Topic 810): Improvements to Financial
Reporting by Enterprises Involved with Variable Interest Entities”. The
implementation of ASU 2009-17 on January 1, 2010, required Ambac to
consolidate 83 additional VIEs resulting in an increase to shareholders'
equity of $705 million. This adoption gain resulted from the initial
recognition of all assets and liabilities of the newly consolidated VIEs
at fair value in Ambac’s financial statements, while eliminating from
our financial statements the related net insurance liabilities which are
generally calculated using estimated future cash flows discounted at
risk free interest rates. In March 2010, Ambac acquiesced to Office of
the Commissioner of Insurance of the State of Wisconsin’s (“OCI’s”)
request to establish a segregated account pursuant to Wisconsin statutes
(the “Segregated Account”) for purposes of initiation of the
rehabilitation of the Segregated Account and AAC allocated certain
policies to the Segregated Account. This action resulted in Ambac no
longer having the unilateral power to direct the activities of certain
VIEs whose insurance policies were allocated to the Segregated Account
and therefore those VIEs were de-consolidated in March 2010. The
de-consolidation resulted in Ambac reversing the ASU 2009-17 transition
effect for those specific transactions with the charge to Ambac’s
Consolidated Statement of Operations amounting to $492.7 million in the
first quarter of 2010.
As of June 30, 2010, the Company's balance sheet included 24 remaining
consolidated VIEs with $18.0 billion of assets and $17.8 billion of
liabilities.
Net Premiums Earned
Net premiums earned for the second quarter of 2010 were $167.0 million,
down 6% from $177.7 million earned in the second quarter of 2009. Net
premiums earned include accelerated premiums, which result from calls,
terminations and other accelerations recognized during the quarter.
Accelerated premiums were $54.3 million in the second quarter of 2010,
up 61% from $33.8 million in the second quarter 2009. Normal net
premiums earned, which exclude accelerated premiums, were $112.7 million
in the second quarter of 2010, down 22% from $143.9 million in the
second quarter of 2009. Normal net premiums earned for the period have
been negatively impacted by the lack of new business written and the
high level of refundings and terminations over the past two and a half
years, as well as non-recognition of premiums earned on VIEs that have
been consolidated as a result of implementation of ASU 2009-17,
effective January 1, 2010.
Net Investment Income
Net investment income for the second quarter of 2010 was $69.0 million,
representing a decrease of 45% from $125.5 million in the second quarter
of 2009. The decrease was primarily driven by three factors: (i) a
decrease in the asset base as commutation settlements on CDO of ABS
transactions (including the $2.8 billion payment in the current quarter)
and claim payments on insured RMBS and other transactions over the past
12 months were greater than the cash inflows resulting from collections
of financial guarantee premiums, fees, tax refunds and coupon receipts
on invested assets over the same period; (ii) the average yield on the
portfolio decreased as a result of maintaining a large portion of the
portfolio in highly liquid short-term securities awaiting the
finalization of the CDO of ABS commutation; and (iii) a reduction in
interest income related to AAC-insured RMBS held in the financial
guarantee investment portfolio that are subject to the payment
moratorium ordered by the OCI in connection with the rehabilitation plan
for the Segregated Account of AAC.
Other-Than-Temporary Impairment Losses
Other-than-temporary impairment (“OTTI”) losses in the financial
guarantee investment portfolio were $7.5 million in the second quarter
of 2010, compared to OTTI losses of $675.4 million in the second quarter
of 2009. The second quarter 2010 OTTI loss was driven primarily by
impairment write downs on AAC-wrapped RMBS securities within its
investment portfolio. The second quarter 2009 OTTI impairment loss was
driven by write-downs of certain RMBS securities rated below investment
grade and tax exempt securities within the investment portfolio that
management intended to sell in connection with its revised investment
strategies.
Net Change in Fair Value of Credit Derivatives
The net change in fair value of credit derivatives, which comprises
realized gains/(losses) and other settlements from credit derivatives
and unrealized gains/(losses) on credit derivatives, was a gain of
$202.2 million for the second quarter of 2010, compared to a gain of
$1.0 million for the second quarter of 2009.
Realized losses and other settlements from credit derivative contracts
represent the normal accretion into income of fees received for
transactions executed in credit derivative format, offset by loss and
settlement payments on such transactions. Net realized losses and other
settlements from credit derivative contracts in the second quarter of
2010 and 2009 amounted to $2,777.3 million and $5.0 million,
respectively. The net realized losses in the second quarter 2010 relate
primarily to the counterparty settlement of the CDO of ABS portfolio
that was announced on June 7, 2010. Ambac paid in the aggregate, cash of
$2.6 billion and $2.0 billion of newly issued surplus notes to several
counterparties to settle the $16.4 billion of CDO of ABS exposure
outstanding at that time. In addition, Ambac settled other exposures for
$186.5 million.
Net unrealized gains on credit derivative contracts in the second
quarter of 2010 and 2009 amounted to $2,979.5 million and $6.0 million,
respectively. The net unrealized gain during the second quarter of 2010
is primarily the result of reclassification of unrealized losses to
realized losses resulting from the commutations referenced above.
Additionally, the unrealized gains were impacted by the net decrease in
mark-to-market liabilities of the remaining credit derivative portfolio
due to higher valuation adjustments to reflect Ambac’s own credit risk.
Beginning in the second quarter 2010, the Ambac credit valuation
adjustment is internally estimated using relevant data points, including
the final settlement value of AAC credit default swaps (determined
through auction in June 2010) and quoted prices of securities guaranteed
by AAC, which indicate the market’s view of the recovery rate on AAC’s
insurance obligations.
Financial Guarantee Loss Reserves
Total net loss and loss expenses were $323.3 million in the second
quarter of 2010, compared to $1,230.8 million in the second quarter of
2009. Losses and loss expenses in the second quarter of 2010 were
primarily related to credit deterioration in certain student loan
transactions and the impact of using a lower average risk-free rate to
discount losses. Second quarter of 2009 loss and loss expenses were
driven by continued deterioration in the RMBS portfolio.
Loss and loss adjustment expenses paid (on policies not allocated to the
Segregated Account) during the second quarter 2010, net of recoveries
from all policies (allocated and not allocated to the Segregated
Account), amounted to a net recovery of $17.1 million. Total insurance
claims presented for payment during the quarter but not paid as a result
of the moratorium imposed in March 2010 by the OCI on all policies
allocated to the Segregated Account amounted to $525.4 million, all
related to RMBS policies. Total net claims paid in the second quarter of
2009 were $400.8 million, primarily related to second-lien RMBS
transactions.
Loss and loss expense reserves for all RMBS insurance exposures as of
June 30, 2010, were $2,689.7 million (including $655.5 million
representing claims presented but not paid since March 24, 2010 due to
the claims moratorium). RMBS reserves are net of $2,227.2 million of
estimated net remediation recoveries. The estimate of net remediation
recoveries related to material representation and warranty breaches
increased from $2,069.2 million as of March 31, 2010, primarily as a
result of breaches identified during the re-underwriting of additional
transactions. Ambac has initiated and may continue to initiate lawsuits
seeking compliance with the repurchase obligations in the securitization
documents with respect to sponsors who disregard their obligations to
repurchase. Additionally, Ambac is in the process of re-underwriting
additional transactions that have drastically underperformed
expectations and the forensic results of those transactions will be
available over the next few quarters.
Financial Services
The financial services segment comprises the investment agreement
business and the derivative products business. Gross interest income
less gross interest expense and operating expenses from investment and
payment agreements, plus operating results from the derivative products
business was ($69.6) million for the second quarter of 2010, down from
($37.1) million for the second quarter of 2009. The decrease was
primarily driven by the impact of declining interest rates on the
financial services derivative portfolio during the second quarter of
2010, partially offset by lower termination losses on canceled swaps and
valuation adjustments relating to Ambac’s credit risk. Beginning in the
second half of 2009, the financial services segment has been positioned
to record gains in a rising interest rate environment in order to
provide a hedge against certain exposures within the financial guarantee
segment. The interest rate swap and investment agreement businesses are
in run-off.
Balance Sheet and Liquidity
Total assets decreased by approximately $5.8 billion during the second
quarter of 2010, from $35.8 billion at March 31, 2010 to $30.0 billion
at June 30, 2010, primarily due to the cash outflow related to the
commutation of the CDO of ABS portfolio and other exposures discussed
above, and the reduction of VIE assets by approximately $2.6 billion,
related primarily to commuted CDOs of ABS that had been consolidated in
compliance with ASU 2009-17 in the previous quarter.
The fair value of the consolidated non-VIE investment portfolio
decreased from $9.7 billion (amortized cost of $9.6 billion) as of March
31, 2010 to $6.6 billion (amortized cost of $6.3 billion) as of June 30,
2010. The decrease was primarily driven by the cash outflow related to
the commutations of the CDO of ABS portfolio and other exposures,
discussed above, partially offset by generally increased market values
of securities in the financial guarantee investment portfolio.
The financial guarantee non-VIE investment portfolio had a fair value of
$5.3 billion (amortized cost of $5.0 billion) as of June 30, 2010. The
portfolio consists of high quality municipal bonds, corporate bonds,
Treasuries, U.S. Agencies and Agency MBS as well as mortgage and
asset-backed securities.
Long-term debt increased during the quarter from $1,633.4 million at
March 31, 2010 to $1,815.0 million due to the issuance of $2.0 billion
of surplus notes related to the CDO of ABS commutation which have a
carrying value of $200.1 million at June 30, 2010. The surplus notes
will accrete to face value over the 10-year life of the bonds. This
increase was partially offset by decreases in Ambac’s debt resulting
from debt for equity exchanges transacted with certain holders of
Ambac’s 9⅜% debentures due in August 2011. During the second quarter
2010, Ambac issued an aggregate of 13,638,482 shares of its common stock
in exchange for $20.3 million in aggregate principal amount of its 9⅜%
debentures and recognized a gain on the extinguishment of those
debentures amounting to $10.7 million during the period.
Cash, short-term securities and bonds at the holding company amounted to
$76.0 million as of June 30, 2010. Ambac’s annual debt service costs
amount to approximately $87.0 million. As a result of the recent actions
taken by OCI (as discussed in our press release dated March 25, 2010 and
in our 10-K filed with Securities Exchange Commission on April 9, 2010),
management believes that it is highly unlikely that AAC will be able to
make dividend payments to Ambac for the foreseeable future.
Overview of AAC Statutory Results
As of June 30, 2010, AAC reported statutory capital and surplus of
approximately $1.5 billion, up from $160 million as of March 31, 2010.
AAC’s statutory financial statements include the results of AAC’s
general account, the Segregated Account which was formed on March 24,
2010, Ambac Assurance UK Ltd. and Everspan Financial Guarantee
Corporation. Statutory capital and surplus was positively impacted by
the various credit derivative commutations during the period, primarily
the June 7, 2010 CDO of ABS settlement. Consideration for these
settlements included both cash and surplus notes of AAC. As prescribed
by OCI, the surplus notes are included in AAC’s statutory surplus at
their par value of $2.0 billion. At June 30, 2010 AAC has no remaining
statutory impairments on its credit derivative portfolio.
AAC recorded a statutory net loss during the second quarter of 2010. The
primary drivers of the statutory net loss were (i) statutory loss and
loss expenses related primarily to AAC’s RMBS financial guarantee
portfolio for both initial defaults and continued deterioration in
previously defaulted credits; (ii) impairment losses related to AAC’s
CDO of ABS transactions that were commuted during the quarter; and (iii)
impairment losses within AAC’s investment portfolio driven by reduced
pricing on certain previously impaired RMBS securities. These negative
drivers were partially offset by revenues (primarily premiums earned and
investment income) generated during the quarter.
AAC’s consolidated claims-paying resources amount to approximately $8.5
billion as of June 30, 2010, down from $10.8 billion at March 31, 2010,
as net cash outflows during the quarter exceeded the ongoing cash
inflows from operations.
About Ambac
Ambac Financial Group, Inc., headquartered in New York City, is a
holding company whose affiliates provided financial guarantees and
financial services to clients in both the public and private sectors
around the world. Ambac's principal operating subsidiary, Ambac
Assurance Corporation, a guarantor of public finance and structured
finance obligations, has a Caa2 rating under review for possible upgrade
from Moody's Investors Service, Inc. and an R (regulatory intervention)
financial strength rating from Standard & Poor's Ratings Services. Ambac
Financial Group, Inc. common stock is listed on the New York Stock
Exchange (ticker symbol ABK).
Forward-Looking Statements
This release contains statements that may constitute "forward-looking
statements" within the meaning of the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Any or all of
management’s forward-looking statements here or in other publications
may turn out to be incorrect and are based on Ambac management’s current
belief or opinions. Ambac’s actual results may vary materially, and
there are no guarantees about the performance of Ambac’s securities.
Among events, risks, uncertainties or factors that could cause actual
results to differ materially are: (1) ability of Ambac Assurance to
realize the remediation recoveries contained in its loss reserves;
(2) Ambac has insufficient capital to finance its debt service and
operating expense requirements beyond the second quarter of 2011 and may
need to seek bankruptcy protection; (3) the unlikely ability of Ambac
Assurance to pay dividends to Ambac in the near term; (4) the risk that
holders of debt securities or counterparties on credit default swaps or
other similar agreements bring claims alleging that the rehabilitation
of the Segregated Account (as defined in Part I, Item 1, Recent
Developments) constitutes an event of default under the applicable debt
indenture or an event of default under the applicable ISDA contract; (5)
adverse events arising from the Segregated Account Rehabilitation
Proceedings (as defined in Part I, Item 1, Recent Developments),
including the injunctions issued by the Wisconsin rehabilitation court
to enjoin certain adverse actions related to the Segregated Account
being successfully challenged as not enforceable; (6) litigation arising
from the Segregated Account Rehabilitation Proceedings; (7) decisions
made by the rehabilitator for the benefit of policyholders may result in
material adverse consequences for Ambac’s securityholders; (8) potential
of rehabilitation proceedings against Ambac Assurance, with resulting
adverse impacts; (9) the risk that reinsurers may dispute amounts owed
us under our reinsurance agreements; (10) possible delisting of Ambac’s
common shares from the NYSE; (11) the risk that market risks impact
assets in our investment portfolio or the value of our assets posted as
collateral in respect of investment agreements and interest rate swap
and currency swap transactions; (12) risks which impact assets in Ambac
Assurance’s investment portfolio; (13) risks relating to determination
of amount of impairments taken on investments; (14) credit and liquidity
risks due to unscheduled and unanticipated withdrawals on investment
agreements; (15) market spreads and pricing on insured CDOs and other
derivative products insured or issued by Ambac; (16) inadequacy of
reserves established for losses and loss expenses, including our
inability to realize the remediation recoveries included in our
reserves; (17) Ambac’s financial position and the Segregated Account
Rehabilitation Proceedings may prompt departures of key employees;
(18) the risk of litigation and regulatory inquiries or investigations,
and the risk of adverse outcomes in connection therewith, which could
have a material adverse effect on our business, operations, financial
position, profitability or cash flows; (19) difficult economic
conditions, which may not improve in the near future, and adverse
changes in the economic, credit, foreign currency or interest rate
environment in the United States and abroad; (20) the actions of the U.
S. Government, Federal Reserve and other government and regulatory
bodies to stabilize the financial markets; (21) likely unavailability of
adequate capital support and liquidity; (22) credit risk throughout our
business, including credit risk related to residential mortgage-backed
securities and collateralized debt obligations (“CDOs”) and large single
exposures to reinsurers; (23) default by one or more of Ambac
Assurance’s portfolio investments, insured issuers, counterparties or
reinsurers; (24) the risk that our risk management policies and
practices do not anticipate certain risks and/or the magnitude of
potential for loss as a result of unforeseen risks; (25) factors that
may influence the amount of installment premiums paid to Ambac,
including the imposition of the payment moratorium with respect to
claims payments as a result of Segregated Account Rehabilitation
Proceedings; (26) changes in prevailing interest rates; (27) the risk of
volatility in income and earnings, including volatility due to the
application of fair value accounting, required under the relevant
derivative accounting guidance, to the portion of our credit enhancement
business which is executed in credit derivative form; (28) changes in
accounting principles or practices that may impact Ambac’s reported
financial results; (29) legislative and regulatory developments;
(30) operational risks, including with respect to internal processes,
risk models, systems and employees; (31) changes in tax laws and other
tax-related risks; (32) other factors described in the Risk Factors
section in Part I, Item 1A of the 2009 Annual Report on Form 10-K and
Part II, Item 1A of this Form 10-Q and also disclosed from time to time
by Ambac in its subsequent reports on Form 10-Q and Form 8-K, which are
or will be available on the Ambac website at
www.ambac.com
and at the SEC’s website,
www.sec.gov;
and (33) other risks and uncertainties that have not been identified at
this time. Readers are cautioned that forward-looking statements speak
only as of the date they are made and that Ambac does not undertake to
update forward-looking statements to reflect circumstances or events
that arise after the date the statements are made. You are therefore
advised to consult any further disclosures we make on related subjects
in Ambac’s reports to the SEC.
|
|
|
Ambac Financial Group, Inc. and Subsidiaries
|
|
Consolidated Balance Sheets
|
|
June 30, 2010 and December 31, 2009
|
|
(Dollars in Thousands Except Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
December 31, 2009
|
|
|
|
(unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
Fixed income securities, at fair value
|
|
|
|
|
|
(amortized cost of $5,668,300 in 2010 and $7,605,565 in 2009)
|
|
$
|
5,925,170
|
|
|
$
|
7,572,570
|
|
|
Fixed income securities pledged as collateral, at fair value
|
|
|
|
|
|
(amortized cost of $123,766 in 2010 and $164,356 in 2009)
|
|
|
127,432
|
|
|
|
167,366
|
|
|
Short-term investments (amortized cost of $514,780 in 2010 and
$962,007 in 2009)
|
|
|
514,780
|
|
|
|
962,007
|
|
|
Other (cost of $100 in 2010 and $1,278 in 2009)
|
|
|
100
|
|
|
|
1,278
|
|
|
Total investments
|
|
|
6,567,482
|
|
|
|
8,703,221
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
56,677
|
|
|
|
112,079
|
|
|
Receivable for securities sold
|
|
|
14,481
|
|
|
|
3,106
|
|
|
Investment income due and accrued
|
|
|
47,995
|
|
|
|
73,062
|
|
|
Premium receivables
|
|
|
2,789,353
|
|
|
|
3,718,158
|
|
|
Reinsurance recoverable on paid and unpaid losses
|
|
|
121,715
|
|
|
|
78,115
|
|
|
Deferred ceded premium
|
|
|
386,665
|
|
|
|
500,804
|
|
|
Subrogation recoverable
|
|
|
1,046,610
|
|
|
|
902,612
|
|
|
Deferred taxes
|
|
|
-
|
|
|
|
11,250
|
|
|
Current income taxes
|
|
|
-
|
|
|
|
421,438
|
|
|
Deferred acquisition costs
|
|
|
263,258
|
|
|
|
279,704
|
|
|
Loans
|
|
|
70,849
|
|
|
|
80,410
|
|
|
Derivative assets
|
|
|
504,125
|
|
|
|
496,494
|
|
|
Other assets
|
|
|
173,270
|
|
|
|
229,299
|
|
|
Variable interest entity assets:
|
|
|
|
|
|
Fixed income securities, at fair value
|
|
|
1,801,557
|
|
|
|
525,947
|
|
|
Restricted cash
|
|
|
1,977
|
|
|
|
1,151
|
|
|
Investment income due and accrued
|
|
|
3,866
|
|
|
|
4,133
|
|
|
Loans
|
|
|
16,189,761
|
|
|
|
2,635,961
|
|
|
Derivative assets
|
|
|
4,546
|
|
|
|
109,411
|
|
|
Other assets
|
|
|
11,598
|
|
|
|
12
|
|
|
Total assets
|
|
$
|
30,055,785
|
|
|
$
|
18,886,367
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Unearned premiums
|
|
$
|
4,714,527
|
|
|
$
|
5,687,114
|
|
|
Loss and loss expense reserve
|
|
|
5,221,886
|
|
|
|
4,771,684
|
|
|
Ceded premiums payable
|
|
|
224,740
|
|
|
|
291,843
|
|
|
Obligations under investment and payment agreements
|
|
|
879,381
|
|
|
|
1,177,406
|
|
|
Obligations under investment repurchase agreements
|
|
|
113,296
|
|
|
|
113,527
|
|
|
Current taxes
|
|
|
22,384
|
|
|
|
-
|
|
|
Long-term debt
|
|
|
1,815,017
|
|
|
|
1,631,556
|
|
|
Accrued interest payable
|
|
|
58,345
|
|
|
|
47,125
|
|
|
Derivative liabilities
|
|
|
452,136
|
|
|
|
3,536,858
|
|
|
Other liabilities
|
|
|
140,999
|
|
|
|
248,655
|
|
|
Payable for securities purchased
|
|
|
24,151
|
|
|
|
2,074
|
|
|
Variable interest entity liabilities:
|
|
|
|
|
|
Accrued interest payable
|
|
|
3,307
|
|
|
|
3,482
|
|
|
Long-term debt
|
|
|
16,518,312
|
|
|
|
3,008,628
|
|
|
Derivative liabilities
|
|
|
1,277,302
|
|
|
|
-
|
|
|
Other liabilities
|
|
|
12,681
|
|
|
|
60
|
|
|
Total liabilities
|
|
|
31,478,464
|
|
|
|
20,520,012
|
|
|
|
|
|
|
|
|
Stockholders' (deficit) equity:
|
|
|
|
|
|
Ambac Financial Group, Inc.:
|
|
|
|
|
|
Preferred stock
|
|
|
-
|
|
|
|
-
|
|
|
Common stock
|
|
|
3,080
|
|
|
|
2,944
|
|
|
Additional paid-in capital
|
|
|
2,185,134
|
|
|
|
2,172,656
|
|
|
Accumulated other comprehensive loss
|
|
|
219,939
|
|
|
|
(24,827
|
)
|
|
Accumulated deficit
|
|
|
(4,031,055
|
)
|
|
|
(3,878,015
|
)
|
|
Common stock held in treasury at cost
|
|
|
(454,203
|
)
|
|
|
(560,543
|
)
|
|
Total Ambac Financial Group, Inc. stockholders' deficit
|
|
|
(2,077,105
|
)
|
|
|
(2,287,785
|
)
|
|
|
|
|
|
|
|
Non-controlling interest:
|
|
|
654,426
|
|
|
|
654,140
|
|
|
Total stockholders' deficit
|
|
|
(1,422,679
|
)
|
|
|
(1,633,645
|
)
|
|
Total liabilities and stockholders' deficit
|
|
$
|
30,055,785
|
|
|
$
|
18,886,367
|
|
|
|
|
|
|
|
|
Number of shares outstanding (net of treasury shares)
|
|
|
302,022,750
|
|
|
|
287,598,189
|
|
|
Book value per share (controlling interest)
|
|
|
($6.88
|
)
|
|
|
($7.95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ambac Financial Group, Inc. and Subsidiaries
|
|
Consolidated Statements of Operations
|
|
(Unaudited)
|
|
For the Three and Six Months Ended June 30, 2010 and 2009
|
|
(Dollars in Thousands Except Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
2010
|
|
|
|
2009
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Financial Guarantee:
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
167,005
|
|
|
$
|
177,732
|
|
|
$
|
292,236
|
|
|
$
|
374,544
|
|
|
Net investment income
|
|
|
69,028
|
|
|
|
125,506
|
|
|
|
186,598
|
|
|
|
226,381
|
|
|
Other-than-temporary impairment losses:
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses
|
|
|
(7,777
|
)
|
|
|
(675,394
|
)
|
|
|
(41,245
|
)
|
|
|
(1,420,135
|
)
|
|
Portion of loss recognized in other comprehensive income
|
|
|
290
|
|
|
|
-
|
|
|
|
2,409
|
|
|
|
-
|
|
|
Net other-than temporary impairment losses recognized in earnings
|
|
|
(7,487
|
)
|
|
|
(675,394
|
)
|
|
|
(38,836
|
)
|
|
|
(1,420,135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gains (losses)
|
|
|
18,281
|
|
|
|
7,710
|
|
|
|
73,420
|
|
|
|
6,159
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of credit derivatives:
|
|
|
|
|
|
|
|
|
|
Realized gains and (losses) and other settlements
|
|
|
(2,777,295
|
)
|
|
|
(5,053
|
)
|
|
|
(2,767,371
|
)
|
|
|
1,570
|
|
|
Unrealized gains
|
|
|
2,979,476
|
|
|
|
6,016
|
|
|
|
2,802,413
|
|
|
|
1,545,243
|
|
|
Net change in fair value of credit derivatives
|
|
|
202,181
|
|
|
|
963
|
|
|
|
35,042
|
|
|
|
1,546,813
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (loss) income
|
|
|
(30,243
|
)
|
|
|
39,221
|
|
|
|
(86,146
|
)
|
|
|
40,944
|
|
|
(Loss) income on variable interest entities
|
|
|
(38,546
|
)
|
|
|
33
|
|
|
|
(531,250
|
)
|
|
|
44
|
|
|
Financial Services:
|
|
|
|
|
|
|
|
|
|
Investment income
|
|
|
8,861
|
|
|
|
19,004
|
|
|
|
18,129
|
|
|
|
39,888
|
|
|
Derivative products
|
|
|
(70,957
|
)
|
|
|
(44,219
|
)
|
|
|
(129,184
|
)
|
|
|
(58,418
|
)
|
|
Other-than-temporary impairment losses:
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses
|
|
|
(3,079
|
)
|
|
|
(186,708
|
)
|
|
|
(3,079
|
)
|
|
|
(272,198
|
)
|
|
Portion of loss recognized in other comprehensive income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other-than temporary impairment losses recognized in earnings
|
|
|
(3,079
|
)
|
|
|
(186,708
|
)
|
|
|
(3,079
|
)
|
|
|
(272,198
|
)
|
|
Net realized investment gains (losses)
|
|
|
65,832
|
|
|
|
(2,310
|
)
|
|
|
67,242
|
|
|
|
114,236
|
|
|
Net change in fair value of total return swaps
|
|
|
-
|
|
|
|
22,052
|
|
|
|
-
|
|
|
|
11,671
|
|
|
Net mark-to-market (losses) gains on non-trading derivatives
|
|
|
(11,556
|
)
|
|
|
7,529
|
|
|
|
(14,295
|
)
|
|
|
7,690
|
|
|
Corporate and Other:
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
1,157
|
|
|
|
32,000
|
|
|
|
1,461
|
|
|
|
32,216
|
|
|
Net realized gains
|
|
|
10,693
|
|
|
|
-
|
|
|
|
10,693
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
381,170
|
|
|
|
(476,881
|
)
|
|
|
(117,969
|
)
|
|
|
649,868
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Financial Guarantee:
|
|
|
|
|
|
|
|
|
|
Loss and loss expenses
|
|
|
323,326
|
|
|
|
1,230,847
|
|
|
|
412,478
|
|
|
|
1,970,677
|
|
|
Underwriting and operating expenses
|
|
|
58,931
|
|
|
|
48,842
|
|
|
|
109,427
|
|
|
|
105,454
|
|
|
Interest expense
|
|
|
6,886
|
|
|
|
-
|
|
|
|
6,886
|
|
|
|
-
|
|
|
Financial Services:
|
|
|
|
|
|
|
|
|
|
Interest on investment and payment agreements
|
|
|
4,357
|
|
|
|
8,311
|
|
|
|
9,791
|
|
|
|
21,100
|
|
|
Operating expenses
|
|
|
3,124
|
|
|
|
3,541
|
|
|
|
6,751
|
|
|
|
7,492
|
|
|
Corporate and Other:
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
29,597
|
|
|
|
29,837
|
|
|
|
59,756
|
|
|
|
59,683
|
|
|
Other expenses
|
|
|
12,645
|
|
|
|
(3,337
|
)
|
|
|
24,593
|
|
|
|
684
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
438,866
|
|
|
|
1,318,041
|
|
|
|
629,682
|
|
|
|
2,165,090
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax loss from continuing operations
|
|
|
(57,696
|
)
|
|
|
(1,794,922
|
)
|
|
|
(747,651
|
)
|
|
|
(1,515,222
|
)
|
|
(Benefit) provision for income taxes
|
|
|
(122
|
)
|
|
|
573,861
|
|
|
|
(15
|
)
|
|
|
1,245,761
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(57,574
|
)
|
|
|
(2,368,783
|
)
|
|
|
(747,636
|
)
|
|
|
(2,760,983
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Less: net loss attributable to noncontrolling interest
|
|
|
(15
|
)
|
|
|
11
|
|
|
|
(26
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Ambac Financial Group, Inc.
|
|
|
($57,559
|
)
|
|
|
($2,368,794
|
)
|
|
|
($747,610
|
)
|
|
|
($2,760,981
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
($0.20
|
)
|
|
|
($8.24
|
)
|
|
|
($2.59
|
)
|
|
|
($9.60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per diluted share
|
|
|
($0.20
|
)
|
|
|
($8.24
|
)
|
|
|
($2.59
|
)
|
|
|
($9.60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
290,050,931
|
|
|
|
287,639,234
|
|
|
|
289,147,236
|
|
|
|
287,602,413
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
290,050,931
|
|
|
|
287,639,234
|
|
|
|
289,147,236
|
|
|
|
287,602,413
|
|