Action Alerts PLUS
RealMoney Silver
InsiderInsights
Stocks Under $10
Options Alerts
Top Stocks
View All


Now, enjoy the good life every day!

RSSRSS FEEDS
PODPODCASTS



RealMoney.com: Investing
Print This Story

Show Me the Money -- Use the Statement of Cash Flow to Assess Corporate Risk

By David Edwards
Special to TheStreet.com

3/10/2000 1:04 PM EST
 



In a recent column, Stars, Dogs, Cash Cows and Problem Children: What's in Your Portfolio?, I said that analyzing the statement of cash flow is an important part of determining the risk of investing in individual companies.

A number of readers wrote in asking for more information. Two major components of corporate reporting -- the balance sheet and the income statement -- are covered in TSC's The Basics of Fundamental Analysis series.

To complete the picture, let's review the statements of cash flow for three companies, Anheuser-Busch (BUD - commentary - Cramer's Take), Amazon.com (AMZN - commentary - Cramer's Take) and Revlon (REV - commentary - Cramer's Take).

But first some history.

Before the mid-1980s, most investors and stock analysts thought the balance sheet and income statement provided sufficient information for decision-making.

The balance sheet provided a snapshot of financial condition (i.e., cash on hand; short- and long-term assets like accounts receivable and plant, property and equipment, and short- and long-term liabilities like accounts payable and corporate debt). The income statement summarized revenues and costs of doing business in net income and earnings per share.

The problem with the income statement is that accounting assumptions about depreciation, writedowns of goodwill and revenue recognition allow corporate management considerable leeway in generating the net income figures.

For example, in the early 1980s, Oracle (ORCL - commentary - Cramer's Take) aggressively recognized revenue from the sale of products that wouldn't ship for months but allowed the company to declare higher earnings in the current quarter. When the products failed to ship, Oracle was forced -- in a costly blow to shareholders -- to restate earnings.

On the other hand, Microsoft (MSFT - commentary - Cramer's Take) has an accounting policy of deferring some current sales to future accounting periods. This policy allows Microsoft to better match the costs of supporting a product with the revenues it generates, but it also allows the company to "smooth" earnings by controlling the recognition of that revenue.

In 1987, the Financial Accounting Standards Board (FASB), the nongovernmental organization charged with improving financial reporting standards, required companies to break out actual cash movements related to operating, investing and financing activities.

This new standard imposed a critical reality check on the income statement. A company with rapid income growth should also have dramatic increases in cash. If cash is in fact declining, there may be a problem with an accounting policy (or occasionally outright fraud) or the company may be in a higher-risk "development stage" situation.

The important information for investors is summarized in sections of the cash flow statement labeled "cash from operations," "cash from investing" and "cash from financing."

Cash from operations includes cash collected regardless of when revenues were generated or recognized and costs associated with sales and with increasing or decreasing inventories.

Cash from investment focuses on capital expenditures, such as investment in new plant, property and equipment or purchasing or divesting a stake in another company.

Cash from financing includes increases due to share offerings and debt sales or decreases due to dividend declarations, share repurchases or the retirement of debt.

TSC provides historical data, including statements of cash balance, for most U.S. companies. Simply enter a stock symbol in the Tools/Quotes box, click the "financials" tab, then click the "cash flow" tab.

Doing that for brewing giant Anheuser-Busch returns the following:

Anheuser-Busch (BUD - commentary - Cramer's Take) 1998 1997 1996 1995 1994
Net Income 1,233,300 1,169,200 1,189,900 642,300 1,032,100
Depreciation 738,400 683,700 611,500 573,900 517,000
Disc. Operations 0 0 18,200 233,300 -111,100
Accounting Change 0 10,000 0 0 0
Deferred Taxes 34,500 91,400 93,800 51,300 68,500
Undistrib. Earnings -53,700 -49,900 0 0 0
Sale of Business 0 0 -33,400 0 0
Tampa Shutdown 0 0 0 112,300 0
Restructuring Charge 0 0 0 0 0
Non-Cash Work. Cap. 250,600 5,400 233,700 -262,000 -57,000
Other, Net -27,100 -93,200 -92,800 63,800 120,000
Cash From Operations 2,176,000 1,816,600 2,020,900 1,414,900 1,569,500

The first thing you'll notice is that this company throws off a pretty healthy $1.4 billion to $2.2 billion a year. This money can be used for marketing and distribution, buying back shares, buying competitors or increasing advertising, among other things. Companies with positive cash flow from operations have many choices.

1998 1997 1996 1995 1994
Capital Expenditure -817,500 -1,199300 -1,084600 -952,500 -662,800
Sale of Business 0 0 116,600 0 0
Business Acquisition -566,500 -683,300 -135,700 -82,900 -28,800
Cash From Investing -1,384000 -1,882600 -1,103700 -1,035400 -691,600

As you might expect, Anheuser-Busch is using some cash flow to upgrade and maintain its brewery operations and is also using some of its operating cash flow to acquire other business lines.

1998 1997 1996 1995 1994
ST Debt 0 0 0 0 0
LT Debt Increase 451,500 1,245,900 773,600 597,600 182,200
LT Debt Decrease -63,600 -141,600 -575,100 -363,600 -106,400
Dividends Paid -521,000 -492,600 -458,900 -429,500 -398,800
Treasury Stock -688,800 -587,100 -770,200 -393,400 -563,000
Issued Stock Plan 107,400 95,100 113,400 159,000 49,400
Issued ESOP 0 0 0 0 0
Cash From Financing -714,500 119,700 -917,200 -429,900 -836,600

Anheuser-Busch appears to have a stock buyback program in place (hence the expenditure of cash on treasury stock) as well as a stock option program (thus the gain of cash from the Issued Stock Plan). If you wanted to know for sure, you would review the company's actual Securities and Exchange Commission filings. The company paid out more than $521 million in dividends and also increased long-term debt by just under $400 million dollars.

The overall trend is that Anheuser-Busch is changing its debt-to-equity ratio in favor of debt, which has the benefit of increasing earnings per share faster than overall revenue growth. But it also increases the riskiness of the company.

1998 1997 1996 1995 1994
Foreign Exch Effects 0 0 0 0 0
Net Change In Cash 77,500 53,700 0 -50,400 41,300

Overall, Anheuser-Busch is a classic "cash cow" company. Net income has increased only 19.5% over the past five years. Earnings per share have grown 111.4% over the past five years, however, as the company has reduced the number of shares outstanding. Overall, Anheuser-Busch is a fairly conservative addition to any portfolio.

What about Amazon.com?

Amazon.com (AMZN - commentary - Cramer's Take) 1998 1997 1996 1995 1994
Net Income -124,546 -31,020 -6,246 -303 -52
Depreciation 9,692 3,442 296 19 5
Amortization 2,386 1,354 0 0 0
Merger/Acquisition 47,065 0 0 0 0
Non-Cash Interest 23,970 64 0 0 0
Inventories -20,513 -8,400 -554 -17 0
Prepaid Exp./Other -16,465 -3,034 -315 -14 0
Deposits -293 -21 -148 0 0
Payable/Accrued Liab 78,674 30,172 2,756 99 23
Accrued Advertising 9,617 2,856 598 0 0
Other Liabilities 21,448 5,274 1,603 -16 0
Cash From Operations 31,035 687 -2,010 -232 -24

Despite losing $125 million in net income, Amazon.com had positive cash flow in the most recent year. As a "virtual" corporation, Amazon has very little depreciation. You'd have to research how a merger generated $47 million and how noncash interest generated $24 million. Some money was spent on inventories, no doubt all the new product lines Amazon introduced last year. Most interestingly, Amazon generated nearly $100 million in cash by increasing accounts payables and other liabilities -- essentially "borrowing" from suppliers. That development has to be monitored going forward.

1998 1997 1996 1995 1994
Matur./ST Investment 332,084 4,311 0 0 0
Purch./ST Investment -546,509 -122,385 -5,233 0 0
Capital Expenditures -28,333 -7,603 -1,335 -52 -28
Acq./Disp. Business -19,019 0 0 0 0
Cash From Investing -261,777 -125,677 -6,568 -52 -28

Again, as a "virtual" corporation, Amazon made only a tiny investment in plant, property and equipment last year. A net $214 million of cash was deposited in short-term investments (most likely money market securities), which is to say that Amazon is conserving a huge cash hoard for future opportunities.

1998 1997 1996 1995 1994
Initial Public Offer 0 49,103 0 0 0
Options/Common Issue 5,983 509 195 1,272 60
Issuance/Common 8,383 3,746 8,443 0 0
Proc./LT Debt 325,987 75,000 0 0 0
Payment/LT Debt -78,108 -47 0 0 0
Financing Costs -7,783 -2,309 0 0 0
Preferred Stock 0 0 0 0 0
Notes Payable, Net 0 0 0 -44 44
Cash From Financing 254,462 126,002 8,638 1,228 104

Amazon took advantage of the positive investment outlook for the Internet sector over the past two years, raising a net $380 million in stock offerings and debt issuance. It may not be so easy to issue further securities this year, but with $214 million in the bank, the company can coast for a while.

1998 1997 1996 1995 1994
Foreign Exch Effects -35 0 0 0 0
Net Change In Cash 23,685 1,012 60 944 52

Amazon is transitioning from "problem child" to "star" status. It's obviously a riskier investment than Anheuser-Busch, but justifiable given Amazon's triple-digit revenue growth.

Lastly, Revlon:

Revlon (REV - commentary - Cramer's Take) 1998 1997 1996 1995 1994
Net Income -143,200 43,600 18,200 -41,200 -102,800
Depreciation 111,300 99,700 88,700 88,400 78,800
Disc. Ops. 64,200 -700 -400 0 0
Extraordinary Item 51,700 14,900 6,600 0 0
Sale of Fixed Assets -8,400 -4,400 0 -2,200 0
Sale of Stock 0 0 0 0 0
Accounting Change 0 0 0 0 28,800
Receivables -43,000 -70,000 -67,700 -44,100 -22,100
Inventories -4,600 -16,900 -2,700 -15,100 14,100
Prepaid/Other -11,400 400 -7,200 4,500 19,100
Accounts Payable -49,200 17,900 9,400 10,200 23,400
Accrued/Other 52,500 -2,800 -10,000 -12,200 -22,800
Other, Net -71,400 -73,000 -45,200 -40,400 -17,600
Restructuring Charge 0 0 0 0 0
Cash From Operations -51,500 8,700 -10,300 -52,100 -1,100

Hmm -- a lot to worry about since basic operations are cash flow negative. Without the $51.7 million extraordinary item and $64.2 million from discontinued operations, cash flow of operations would have generated minus $167.4 million. Included in net income (as we see by double-checking the income statement) is $137.9 million in interest expense -- this company is choking to death on too much debt.

1998 1997 1996 1995 1994
Capital Expenditures -60,800 -52,300 -54,700 -54,300 -52,500
Acquisitions -57,600 -40,500 -7,100 -21,200 -3,100
Sale of Assets 27,400 8,500 0 3,000 4,600
Marketable Security 0 0 0 0 0
Disc. Ops. -17,300 -3,400 -2,700 0 0
Other, Net 0 0 0 0 0
Cash From Investing -108,300 -87,700 -64,500 -72,500 -51,000

We see a variety of maneuverings, which used a net $108 million.

1998 1997 1996 1995 1994
ST Borrowings -16,300 18,000 5,800 -122,900 -5,800
LTD Issd.- 3rd Party 1,469,100 760,200 266,400 493,700 157,600
LTD Paid - 3rd Party -1,270900 -690,200 -366,600 -236,300 -197,800
LTD Issd.- Affiliate 105,900 120,700 115,000 157,400 141,700
LTD Paid - Affiliate -105,900 -120,200 -115,000 -151,000 -141,700
Purch./Sale of Stock 1,100 200 187,800 0 0
Debt Issuance/Other -23,900 -4,100 -10,900 -15,700 -3,000
Business Acq. 0 0 -4,100 0 0
Parent Contributions 0 300 -500 400 0
Cash From Financing 159,100 84,900 77,900 125,600 -49,000

We see a very complicated financial structure, which raised an aggregate $159 million. We saw above that debt service cost $137.9 million last year, so, effectively, Revlon had to borrow money just to keep current.

1998 1997 1996 1995 1994
Foreign Exch Effects -2,000 -3,600 -900 -100 900
Net Change In Cash -2,700 2,300 2,200 900 -100,200

Overall, Revlon would fall in the "dog" category (slow growth, negative operating cash flow) and would be best avoided for now.

Conclusions:

  • A company with negative operating cash flow is riskier than one with positive operating cash flow.

  • A company with negative net cash flow is riskier than one with positive net cash flow.

  • The income statement and balance sheet don't tell the whole story of corporate health. Understanding the statement of cash flow helps fill in the gaps.



     RELATED STORIES

    Portfolio Manager's Toolbox
    High Income or Net Worth: Where Should You Focus?
    1/28/2000 11:21 AM EST
    High income isn't necessarily the best predictor of retirement security.



    David Edwards is a portfolio manager and president of Heron Capital Management, a New York management firm. At the time of publication, his firm was long Amazon.com, Oracle and Microsoft, though positions may change at any time. Under no circumstances does the information in this column represent a recommendation to buy or sell stocks. Edwards appreciates your feedback at DavidEdwards@HeronCapital.com.
    Write us!
    Order reprints of TSC articles. Top




    Partner Center


    Advertisement


    Investor Relations | Privacy Policy | Terms of Use | Conflicts Policy | Corrections | Internet Index | Advertise | FAQ
    Site Map | Who's Who | Reader Feedback | Employment | Contact Us
    RSSSubscribe to our RSS Feed
    © 1996- TheStreet.com, Inc. All rights reserved.
    TheStreet.com's enterprise databases running Oracle are professionally monitored and managed by Pythian Remote DBA.